Canada Border Services Agency Quarterly Financial Report
For the quarter ended June 30, 2017 Revised
Table of contents
- Erratum
- 1. Introduction
- 2. Highlights of Fiscal Quarter and Fiscal Year-to-Date (YTD) Results
- 3. Risks and Uncertainties
- 4. Significant Changes in Relation to Operations, Personnel and Programs
- 5. Approval by Senior Officials
- 6. Table 1: Statement of Authorities (Unaudited)
- 7. Table 2: Departmental Budgetary Expenditures by Standard Object (Unaudited)
Erratum
Date: October 16, 2017
Location: 2016-2017 Departmental Budgetary Expenditures by Standard Object Table (Unaudited) (Section 7, Table 2)
Revision: “Utilities, materials and supplies, expended during the quarter ended June 30, 2016: $1,955” replaces “Utilities, materials and supplies, expended during the quarter ended June 30, 2016: $1,995”
Rationale: Original amount reported was not correct.
1. Introduction
This Quarterly Financial Report (QFR) has been prepared as required by section 65.1 of the Financial Administration Act and in the form and manner prescribed by the Treasury Board. This quarterly report should be read in conjunction with the Main Estimates, Supplementary Estimates A, Canada's Economic Action Plan 2016 (Budget 2016) and Canada's Economic Action Plan 2017 (Budget 2017).
A summary description of the Canada Border Services Agency (CBSA) program activities can be found in Part II of the Main Estimates, and a detailed description in Part III – Report on Plans and Priorities.
The QFR has not been subjected to an external audit or review.
1.1 Basis of Presentation
This quarterly report has been prepared by management using an expenditure basis of accounting. The accompanying Statement of Authorities (Table 1) includes the department's spending authorities granted by Parliament, and those used by the department consistent with the Main Estimates and Supplementary Estimates (as applicable) for the 2017-2018 fiscal year. This quarterly report has been prepared using a special purpose financial reporting framework designed to meet financial information needs with respect to the use of spending authorities.
The authority of Parliament is required before money can be spent by the Government. Approvals are given in the form of annually approved limits through appropriation acts, or through legislation in the form of statutory spending authority for specific purposes.
When Parliament is dissolved for the purposes of a general election, section 30 of the Financial Administration Act authorizes the Governor General, under certain conditions, to issue a special warrant authorizing the Government to withdraw funds from the Consolidated Revenue Fund. A special warrant is deemed to be an appropriation for the fiscal year in which it is issued.
The Department uses the full accrual method of accounting to prepare and present its annual departmental financial statements that are part of the departmental results reporting process. However, the spending authorities voted by Parliament remain on an expenditure basis.
2. Highlights of Fiscal Quarter and Fiscal Year-to-Date (YTD) Results
This section highlights the significant items that contributed to the net increase or decrease in resources available for the year and actual expenditures as of the quarter ended .
2.1 Significant Changes to Authorities
For the period ending , as well as the same period ending last fiscal year, the authorities provided to the CBSA are comprised of the Main Estimates and Supplementary Estimates A.
The Statement of Authorities (Table 1) presents a net increase of $280.7 million or 16.5% in the Agency's total authorities of $1,979.3 million at compared to $1,698.6 million total authorities at the same quarter last year.
This net increase in the authorities available for use is the result of an increase in Vote 1 – Operating Expenditures of $224.9 million, an increase in Vote 5 – Capital of $57.3 million and a decrease in Budgetary Statutory Authorities of $1.5 million, as detailed below:
Vote 1 – Operating
The Agency's Vote 1 Operating increased by $224.9 million or 16.5%, which is mainly attributed to the net effect of the following significant items:
Increases totaling $230.4 million are mainly attributed to:
- $193.7 million net increase between the 2016-2017 CBSA Supplementary Estimates and the 2017-2018 CBSA Supplementary Estimates is described in the CBSA Supplementary Estimates (A) for 2017-18;
- $29.1 M in funding for Delivering on Canada's Commitment to Remove the Visa Requirement for Citizens of Mexico;
- $3.2 M in funding to provide integrated border services at the new Canadian Port Of Entry at the Gordie Howe International Bridge;
- $2.1 M in funding for Strengthening the National Immigration Detention Framework;
- $1.8 M in funding for the enhancement of Export Control and Counter-proliferation
- $0.5 M due to a net increase of funding for various projects.
Decreases totaling $5.5 million are mainly attributed to:
- $3.9 M for the Budget 2016 reduction in Professional Services, Advertising and Travel
- $1.6 M reduction of funding received to complete the phase 2 of the CBSA Assessment and Revenue Management (CARM) project
Vote 5 - Capital
The Agency's Vote 5 Capital increased by $57.3 million or 38.0%, which is mainly attributed to the net effect of the following significant items:
Increases totaling $79.1 million are mainly attributed to:
- $44.1 M in funding to maintain and upgrade federal infrastructure assets;
- $34.6 M in funding for Strengthening the National Immigration Detention Framework;
- $0.4 M due to the net increase of funding for various projects.
Decreases totaling $21.8 million are mainly attributed to:
- $14.2 million net decrease between the 2016-2017 CBSA Supplementary Estimates and the 2017-2018 CBSA Supplementary Estimates is described in the CBSA Supplementary Estimates (A) for 2017-18
- $7.6 M reduction of funding received to complete the phase 2 of the CBSA Assessment and Revenue Management (CARM) project
Budgetary Statutory Authorities
The Agency's Statutory Authority related to the employee benefit plan decreased by $1.5 million, or 0.8% from the previous year. The decrease is mainly due to the annual adjustment in the employee benefit plan rate set by the Treasury Board Secretariat.
2.2 Explanations of Significant Variances in Expenditures from Previous Year
As indicated in the Statement of Authorities (Table 1), the Agency's expenditures for the quarter ending were $357.6 million, as compared to $367.0 million for the quarter ending . The net decrease of $9.3 million or 2.5% in expenditures is mainly due to the following items:
- Decrease of $4.1 million or 1.3% in Vote 1 Operating Expenditures year-to-date used at quarter end ($308.1 million versus $312.2 million same time last year). The bulk of the difference in spending is attributed to a decrease in professional and legal services for the fiscal year 2017-2018.
- Decrease of $1.1 million or 13.6% in Vote 5 Capital Expenditures year-to-date used at quarter end ($6.8 million versus $7.9 million same time last year). The reduction in spending for the quarter ending is mainly associated with the E-Manifest project.
- Decreases of $4.1 million in statutory and other spending.
As indicated in the Departmental Budgetary Expenditures by Standard Object (Table 2), the decreases by standard object are mainly attributed to:
- A decrease of $7.5 million year-to-date in professional and special services due to a decrease in legal services as a result of a timing difference for invoices received from the Department of Justice;
- A net decrease of $1.6 million due to a reduction in project spending under acquisition of machinery and equipment.
The planned revenue from the sales of services reflects the Agency's revenue respending authority. The year-to-date revenue from the sales of services has increased by $0.2 million or 7.5% due to increases in the NEXUS program.
3. Risks and Uncertainties
The complexity of the operating environment of the CBSA can be seen in the broad scope of external drivers. Developments in geopolitical relations, in the global economy, in environmental matters, and in human and animal health cascade down into Canada’s trade, immigration, tourism and refugee patterns, affecting volumes and introducing security and facilitation challenges. Continued growth in both global trade and the virtual economy has benefitted legitimate business and criminal enterprises alike, and presents more complexity in managing Canada’s supply chain and physical borders.
The CBSA is funded through annual appropriations. As a result, its operations can be impacted by any changes approved by Parliament. There will continue to be ongoing pressure on the CBSA’s appropriations as the Government of Canada reviews spending and resource allocations.
Collective bargaining negotiations between the Government of Canada and bargaining agents continue to unfold. The outcome of these negotiations will have implications for all departments including the CBSA.
There has been a substantial number of asylum seekers entering Canada from the United States at CBSA’s ports of entry (POE). The current volume of asylum claimants has impacted the operational and financial capacity of CBSA and its partners. The Agency is currently taking steps to manage the surge of asylum seekers crossing the border, including adjusting its financial capacity and operations to process claimants as quickly as possible without compromising the safety or security of Canadians.
Lastly, the CBSA operates in a rapidly changing border environment with increasingly complex security and immigration demands, changing traveler volumes, higher infrastructure costs and rising trade volumes, all of which contributed to a strain on the Agency’s finances. To ensure it can continue to deliver in this context in a sustainable manner, the CBSA is undertaking a strategic exercise that will: examine its current resource base; fully align its operations to the priorities of the Government and Canadians; and, ensure the sustainability of those operations for years to come.
In considering these factors, the CBSA has embarked on various initiatives that will allow the organization to be even more efficient and effective in the way it does business through increased efforts to address threats early and facilitate trade and travel. To improve its ability to successfully deliver on its initiatives, the Agency regularly examines its enterprise risk landscape, updates its Enterprise Risk Profile and takes appropriate action to mitigate its top risks and the associated financial impacts. The Agency’s top risks and associated responses are communicated in its Departmental Plan.
4. Significant Changes in Relation to Operations, Personnel and Programs
4.1 Key Senior Personnel
Jean-Stéphen Piché, Vice-President Human Resources/Corporate Affairs, is on special assignment with the CBSA renewal project and has been replaced by the acting appointment of Robert Mundie as Vice-President, Corporate Affairs and the acting appointment of Jacqueline Rigg as Vice-President, Human Resources.
The acting appointment of Denis R. Vinette as Associate Vice-President and the acting appointment of Jacques Cloutier as Vice-President, Operations, replaces Caroline Xavier, Vice-President, Operations, who was appointed as the Assistant Secretary to Cabinet, Security and Intelligence, at the Privy Council Office.
4.2 Operations
The Agency continues to enhance border security and ensures the facilitation of legitimate travellers and goods with modernizations of and enhancements to security screening procedures, trusted traveller initiatives, immigration detentions, and infrastructure at our Ports of Entry across the country as per the Departmental Plan for 2017-18.
The CBSA also maintains a key role in delivering on the Government of Canada priorities such as supporting the increase in Canada's immigration levels and the implementation of the Gordie Howe International Bridge project.
4.3 New Programs
The CBSA will adapt and expand operations in order to support the Canada's commitment to process up to 300,000 new immigrants this year in collaboration with partner organizations.
In addition, in recognition of an increasingly complex and rapidly changing border environment, a review of all areas of the Agency is underway with the aim to better position the CBSA to meet current demands and operational realities, and future expectations.
5. Approval by Senior Officials
Approved by:
John Ossowski
President
Ottawa, Canada
Date: August 24, 2017
Christine Walker
Chief Financial Officer
Ottawa, Canada
Date: August 23, 2017
6. Table 1: Statement of Authorities (Unaudited)
Total available for use for the year ending March 31, 2018* | Used during the quarter ended | Year-to-date used at quarter end | |
---|---|---|---|
Vote 1 - Operating Expenditures | 1,587,518 | 308,119 | 308,119 |
Vote 5 - Capital Expenditures | 207,898 | 6,777 | 6,777 |
Statutory Authority - Contributions to employee benefit plans | 183,875 | 42,669 | 42,669 |
Statutory Authority - Refunds of amounts credited to revenues in previous years | 0 | 16 | 16 |
Statutory Authority - Spending of proceeds from the disposal of surplus Crown assets | 0 | 53 | 53 |
Total budgetary authorities | 1,979,291 | 357,634 | 357,634 |
Non-budgetary authorities | 0 | 0 | 0 |
Total authorities | 1,979,291 | 357,634 | 357,634 |
Note: Numbers may not add and may not agree with details provided elsewhere due to rounding.
* Includes only Authorities available for use and granted by Parliament at quarter end.
6. Table 1: Statement of Authorities (Unaudited)
Total available for use for the year ending * | Used during the quarter ended | Year-to-date used at quarter end | |
---|---|---|---|
Vote 1 - Operating Expenditures | 1,362,641 | 312,266 | 312,266 |
Vote 5 - Capital Expenditures | 150,614 | 7,842 | 7,842 |
Statutory Authority - Contributions to employee benefit plans | 185,382 | 46,178 | 46,178 |
Statutory Authority - Refunds of amounts credited to revenues in previous years | 0 | 15 | 15 |
Statutory Authority - Spending of proceeds from the disposal of surplus Crown assets | 0 | 652 | 652 |
Total budgetary authorities | 1,698,637 | 366,953 | 366,953 |
Non-budgetary authorities | 0 | 0 | 0 |
Total authorities | 1,698,637 | 366,953 | 366,953 |
Note: Numbers may not add and may not agree with details provided elsewhere due to rounding.
* Includes only Authorities available for use and granted by Parliament at quarter end.
7. Table 2: Departmental Budgetary Expenditures by Standard Object (Unaudited)
Planned expenditures for the year ending * | Expended during the quarter ended | Year-to-date used at quarter end | |
---|---|---|---|
Expenditures | |||
Personnel | 1,336,978 | 314,117 | 314,117 |
Transportation and communications | 63,455 | 6,933 | 6,933 |
Information | 3,721 | 137 | 137 |
Professional and special services | 303,021 | 29,937 | 29,937 |
Rentals | 9,964 | 623 | 623 |
Repair and maintenance | 27,931 | 2,343 | 2,343 |
Utilities, materials and supplies | 18,306 | 1,903 | 1,903 |
Acquisition of land, buildings and works | 89,172 | 1,228 | 1,228 |
Acquisition of machinery and equipment | 116,921 | 2,216 | 2,216 |
Transfer payments | 0 | 0 | 0 |
Other subsidies and payments | 28,252 | 1,447 | 1,447 |
Total gross budgetary | 1,997,721 | 360,884 | 360,884 |
Less revenues netted against expenditures | |||
Sales of Services | 18,430 | 3,266 | 3,266 |
Other Revenue | 0 | -16 | -16 |
Total revenues netted against expenditures | 18,430 | 3,250 | 3,250 |
Total net budgetary expenditures | 1,979,291 | 357,634 | 357,634 |
Note: Numbers may not add and may not agree with details provided elsewhere due to rounding.
* Includes only Authorities available for use and granted by parliament at quarter-end.
7. Table 2: Departmental Budgetary Expenditures by Standard Object (Unaudited)
Planned expenditures for the year ending * | Expended during the quarter ended | Year-to-date used at quarter end | |
Expenditures | |||
---|---|---|---|
Personnel | 1,262,636 | 314,978 | 314,978 |
Transportation and communications | 43,159 | 7,039 | 7,039 |
Information | 2,009 | 199 | 199 |
Professional and special services | 206,126 | 37,423 | 37,423 |
Rentals | 8,263 | 949 | 949 |
Repair and maintenance | 23,186 | 3,004 | 3,004 |
Utilities, materials and supplies | 15,458 | 1,955 | 1,955 |
Acquisition of land, buildings and works | 70,276 | 273 | 273 |
Acquisition of machinery and equipment | 65,470 | 3,773 | 3,773 |
Transfer payments | 0 | 0 | 0 |
Other subsidies and payments | 20,484 | 384 | 384 |
Total gross budgetary expenditures | 1,717,067 | 369,977 | 369,977 |
Less revenues netted against expenditures | |||
Sales of Services | 18,430 | 3,039 | 3,039 |
Other Revenue | 0 | -15 | -15 |
Total revenues netted against expenditures | 18,430 | 3,024 | 3,024 |
Total net budgetary expenditures | 1,698,637 | 366,953 | 366,953 |
Note: Numbers may not add and may not agree with details provided elsewhere due to rounding.
The “utilities, materials and supplies” expended during the quarter ended has been updated to reflect an amount of $1,955 thousand.
* Includes only Authorities available for use and granted by Parliament at quarter-end.
- Date modified: